Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 711,000 Cost of goods sold 364,000 Gross margin 347,000 Selling and administrative expenses 151,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 711,000
Cost of goods sold 364,000
Gross margin 347,000
Selling and administrative expenses 151,000
Net operating income 196,000
Nonoperating items:
Gain on sale of equipment 7,000
Income before taxes 203,000
Income taxes 60,900
Net income $ 142,100

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

image text in transcribed

Equipment that had cost $31,900 and on which there was accumulated depreciation of $11,800 was sold during Year 2 for $27,100. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Year 2 Year 1 $ 143,500 225,000 319,000 8,500 696,000 620,000 166,000 454,000 44,000 $1,194,000 $ 71,900 143,000 270,000 17,000 501,900 515,000 130, 600 384,400 0 $ 886,300 Assets Cash Accounts receivable Inventory Prepaid expenses Total current assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Loan to Hymans Company Total assets Liabilities and Stockholders' Equity Accounts payable Accrued liabilities Income taxes payable Total current liabilities Bonds payable Total liabilities Common stock Retained earnings Total stockholders' equity Total liabilities and stockholders' equity $ 311,000 46,000 85,400 442,400 208,000 650,400 342,000 201,600 543,600 $1,194,000 $ 257,000 59,000 80,300 396,300 111,000 507,300 285,000 94,000 379,000 $ 886,300

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Trucking Industry IRS Audit Techniques Guide

Authors: Internal Revenue Service

1st Edition

1304135640, 978-1304135643

More Books

Students also viewed these Accounting questions