Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 716,000 Cost of goods sold 251,000 Gross margin 465,000 Selling and administrative expenses 151,100 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 716,000
Cost of goods sold 251,000
Gross margin 465,000
Selling and administrative expenses 151,100
Net operating income 313,900
Nonoperating items:
Gain on sale of equipment 10,000
Income before taxes 323,900
Income taxes 97,170
Net income $ 226,730

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash and cash equivalents $ 185,830 $ 73,800
Accounts receivable 221,000 127,000
Inventory 319,000 281,000
Prepaid expenses 9,500 19,000
Total current assets 735,330 500,800
Property, plant, and equipment 639,000 503,000
Less accumulated depreciation 165,200 130,200
Net property, plant, and equipment 473,800 372,800
Loan to Hymans Company 47,000 0
Total assets $ 1,256,130 $ 873,600
Liabilities and Stockholders' Equity
Accounts payable $ 316,000 $ 259,000
Accrued liabilities 46,000 54,000
Income taxes payable 84,300 80,600
Total current liabilities 446,300 393,600
Bonds payable 195,000 101,000
Total liabilities 641,300 494,600
Common stock 334,000 290,000
Retained earnings 280,830 89,000
Total stockholders' equity 614,830 379,000
Total liabilities and stockholders' equity $ 1,256,130 $ 873,600

Equipment that had cost $30,200 and on which there was accumulated depreciation of $11,000 was sold during Year 2 for $29,200. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

NOTE: All three requirements are part of a single question.image text in transcribedimage text in transcribedimage text in transcribed

Required 1 Required 2 Required 3 Using the indirect method, compute the net cash provided by/used in operating activities for Year 2. (List any deduction in cash outflows as negative amounts.) Joyner Company Statement of Cash Flows-Indirect Method (partial) 0 0 Required 1 Required 2 Required 3 Prepare a statement of cash flows for Year 2. (List any deduction in cash and cash outflows as negative amounts.) Joyner Company Statement of Cash Flows For Year 2 Operating activities: Investing activities: 0 Financing activities: 0 0 Beginning cash and cash equivalents Ending cash and cash equivalents $ 0 Required 1 Required 2 Required 3 Compute the free cash flow for Year 2. (Negative amount should be indicated by a minus sign.) Free cash flow

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Corporate Governance And Statutory Audit Stakes And Articulations

Authors: Chefick Olagbèyindé Olafa

1st Edition

6204385682, 978-6204385686

More Books

Students also viewed these Accounting questions