Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 703,000 Cost of goods sold 48,000 Gross margin 655,000 Selling and administrative expenses 218,000 Net

image text in transcribed

Joyner Companys income statement for Year 2 follows:

Sales $ 703,000
Cost of goods sold 48,000

Gross margin 655,000
Selling and administrative expenses 218,000

Net operating income 437,000
Gain on sale of equipment 7,000

Income before taxes 444,000
Income taxes 177,600

Net income $ 266,400

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 192,500 $ 85,600
Accounts receivable 274,000 126,000
Inventory 319,000 271,000
Prepaid expenses 10,500 21,000

Total current assets 796,000 503,600

Property, plant, and equipment 625,000 515,000
Less accumulated depreciation 166,000 131,900

Net property, plant, and equipment 459,000 383,100

Loan to Hymans Company 43,000 0

Total assets $ 1,298,000 $ 886,700

Liabilities and Stockholders' Equity
Accounts payable $ 311,000 $ 262,000
Accrued liabilities 44,000 59,000
Income taxes payable 85,700 81,700

Total current liabilities 440,700 402,700
Bonds payable 190,000 108,000

Total liabilities 630,700 510,700

Common stock 338,000 279,000
Retained earnings 329,300 97,000

Total stockholders' equity 667,300 376,000

Total liabilities and stockholders' equity $ 1,298,000 $ 886,700

Equipment that had cost $30,400 and on which there was accumulated depreciation of $10,800 was sold during Year 2 for $26,600. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:
1.

Using the indirect method, compute the net cash for operating activities for Year 2. (Negative amount should be indicated by a minus sign.)

2.

Prepare a statement of cash flows for Year 2. (List any deduction in cash and cash outflows as negative amounts.)

3.

Compute the free cash flow for Year 2. (Negative amount should be indicated by a minus sign.)

81,9100 5 570 211 30 8 22 00

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Bev Vickerstaff, Parminder Johal

1st Edition

1444170414, 978-1444170412

More Books

Students also viewed these Accounting questions

Question

Political analysis of new york

Answered: 1 week ago