Question
Joyner Companys income statement for Year 2 follows: Sales $ 702,000 Cost of goods sold 67,000 Gross margin 635,000 Selling and administrative expenses 217,000 Net
Joyner Companys income statement for Year 2 follows: |
Sales | $ | 702,000 |
Cost of goods sold | 67,000 | |
|
| |
Gross margin | 635,000 | |
Selling and administrative expenses | 217,000 | |
|
| |
Net operating income | 418,000 | |
Gain on sale of equipment | 10,000 | |
|
| |
Income before taxes | 428,000 | |
Income taxes | 171,200 | |
|
| |
Net income | $ | 256,800 |
|
| |
|
Its balance sheet amounts at the end of Years 1 and 2 are as follows: |
Year 2 | Year 1 | |||
Assets | ||||
Cash | $ | 190,800 | $ | 72,500 |
Accounts receivable | 272,000 | 144,000 | ||
Inventory | 320,000 | 272,000 | ||
Prepaid expenses | 8,500 | 17,000 | ||
|
|
|
| |
Total current assets | 791,300 | 505,500 | ||
|
|
|
| |
Property, plant, and equipment | 624,000 | 506,000 | ||
Less accumulated depreciation | 165,500 | 130,400 | ||
|
|
|
| |
Net property, plant, and equipment | 458,500 | 375,600 | ||
|
|
|
| |
Loan to Hymans Company | 41,000 | 0 | ||
|
|
|
| |
Total assets | $ | 1,290,800 | $ | 881,100 |
|
|
|
| |
Liabilities and Stockholders' Equity | ||||
Accounts payable | $ | 310,000 | $ | 262,000 |
Accrued liabilities | 49,000 | 55,000 | ||
Income taxes payable | 85,400 | 81,100 | ||
|
|
|
| |
Total current liabilities | 444,400 | 398,100 | ||
Bonds payable | 193,000 | 118,000 | ||
|
|
|
| |
Total liabilities | 637,400 | 516,100 | ||
|
|
|
| |
Common stock | 337,000 | 271,000 | ||
Retained earnings | 316,400 | 94,000 | ||
|
|
|
| |
Total stockholders' equity | 653,400 | 365,000 | ||
|
|
|
| |
Total liabilities and stockholders' equity | $ | 1,290,800 | $ | 881,100 |
|
|
|
| |
|
Equipment that had cost $31,300 and on which there was accumulated depreciation of $11,400 was sold during Year 2 for $29,900. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock. |
Required: | |
1. | Using the indirect method, compute the net cash for operating activities for Year 2. (Negative amount should be indicated by a minus sign.) |
2. | Prepare a statement of cash flows for Year 2. (List any deduction in cash and cash outflows as negative amounts.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started