Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 702,000 Cost of goods sold 67,000 Gross margin 635,000 Selling and administrative expenses 217,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 702,000
Cost of goods sold 67,000

Gross margin 635,000
Selling and administrative expenses 217,000

Net operating income 418,000
Gain on sale of equipment 10,000

Income before taxes 428,000
Income taxes 171,200

Net income $ 256,800

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 190,800 $ 72,500
Accounts receivable 272,000 144,000
Inventory 320,000 272,000
Prepaid expenses 8,500 17,000

Total current assets 791,300 505,500

Property, plant, and equipment 624,000 506,000
Less accumulated depreciation 165,500 130,400

Net property, plant, and equipment 458,500 375,600

Loan to Hymans Company 41,000 0

Total assets $ 1,290,800 $ 881,100

Liabilities and Stockholders' Equity
Accounts payable $ 310,000 $ 262,000
Accrued liabilities 49,000 55,000
Income taxes payable 85,400 81,100

Total current liabilities 444,400 398,100
Bonds payable 193,000 118,000

Total liabilities 637,400 516,100

Common stock 337,000 271,000
Retained earnings 316,400 94,000

Total stockholders' equity 653,400 365,000

Total liabilities and stockholders' equity $ 1,290,800 $ 881,100

Equipment that had cost $31,300 and on which there was accumulated depreciation of $11,400 was sold during Year 2 for $29,900. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:
1.

Using the indirect method, compute the net cash for operating activities for Year 2. (Negative amount should be indicated by a minus sign.)

2.

Prepare a statement of cash flows for Year 2. (List any deduction in cash and cash outflows as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Performance Auditing A Measurement Approach

Authors: Ronell B. Raaum CGAP CGFM, Stephen L. Morgan CIA CGAP CFE CGFM

2nd Edition

0894136607, 9780894136603

More Books

Students also viewed these Accounting questions