Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 709,000 Cost of goods sold 124,000 Gross margin 585,000 Selling and administrative expenses 217,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 709,000
Cost of goods sold 124,000
Gross margin 585,000
Selling and administrative expenses 217,000
Net operating income 368,000
Nonoperating items:
Gain on sale of equipment 9,000
Income before taxes 377,000
Income taxes 150,800
Net income $ 226,200

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 189,500 $ 55,200
Accounts receivable 258,000 141,000
Inventory 318,000 290,000
Prepaid expenses 9,000 18,000
Total current assets 774,500 504,200
Property, plant, and equipment 636,000 503,000
Less accumulated depreciation 165,500 130,700
Net property, plant, and equipment 470,500 372,300
Loan to Hymans Company 45,000 0
Total assets $ 1,290,000 $ 876,500
Liabilities and Stockholders' Equity
Accounts payable $ 314,000 $ 268,000
Accrued liabilities 46,000 51,000
Income taxes payable 85,400 81,500
Total current liabilities 445,400 400,500
Bonds payable 208,000 107,000
Total liabilities 653,400 507,500
Common stock 349,000 274,000
Retained earnings 287,600 95,000
Total stockholders' equity 636,600 369,000
Total liabilities and stockholders' equity $ 1,290,000 $ 876,500

Equipment that had cost $30,800 and on which there was accumulated depreciation of $11,400 was sold during Year 2 for $28,400. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

image text in transcribed

image text in transcribed

Joyner Company Statement of Cash Flows-Indirect Method (partial) $ 0 Joyner Company Statement of Cash Flows For Year 2 Operating activities: Investing activities: Financing activities: Beginning cash and cash equivalents Ending cash and cash equivalents

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

EH And S Auditing Made Easy A Checklist Approach For Industry

Authors: Kathleen Hess

1st Edition

0865875812, 978-0865875814

More Books

Students also viewed these Accounting questions

Question

What is the Integrated Services Architecture?

Answered: 1 week ago

Question

D How will your group react to this revelation?

Answered: 1 week ago