Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 705,000 Cost of goods sold 236,000 Gross margin 469,000 Selling and administrative expenses 217,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 705,000
Cost of goods sold 236,000
Gross margin 469,000
Selling and administrative expenses 217,000
Net operating income 252,000
Nonoperating items:
Gain on sale of equipment 7,000
Income before taxes 259,000
Income taxes 103,600
Net income $ 155,400

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 98,700 $ 116,900
Accounts receivable 266,000 112,000
Inventory 319,000 271,000
Prepaid expenses 11,000 22,000
Total current assets 694,700 521,900
Property, plant, and equipment 631,000 512,000
Less accumulated depreciation 165,900 130,200
Net property, plant, and equipment 465,100 381,800
Loan to Hymans Company 44,000 0
Total assets $ 1,203,800 $ 903,700
Liabilities and Stockholders' Equity
Accounts payable $ 318,000 $ 268,000
Accrued liabilities 49,000 58,000
Income taxes payable 86,000 80,700
Total current liabilities 453,000 406,700
Bonds payable 205,000 118,000
Total liabilities 658,000 524,700
Common stock 331,000 288,000
Retained earnings 214,800 91,000
Total stockholders' equity 545,800 379,000
Total liabilities and stockholders' equity $ 1,203,800 $ 903,700

Equipment that had cost $30,100 and on which there was accumulated depreciation of $10,500 was sold during Year 2 for $26,600. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Getting Clinical Audit Right To Benefit Patients

Authors: Healthcare Quality

1st Edition

1873543069, 978-1873543061

More Books

Students also viewed these Accounting questions