Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Kansas Corporation is reviewing an investment proposal that has an initial cost of $72,000. An estimate of the investment's end-of-year book value, the yearly after-tax

Kansas Corporation is reviewing an investment proposal that has an initial cost of $72,000. An estimate of the investment's end-of-year book value, the yearly after-tax net cash inflows, and the yearly net income are presented in the schedule below. Yearly after-tax net cash inflows include savings from the depreciation tax shield. The investment's salvage value at the end of each year is equal to book value, and there will be no salvage value at the end of the investment's life.

Year Initial Cost and Book Value Yearly After-Tax Net cash Inflows Yearly Net Income
1 $ 41,500 $ 26,500 $ 9,000
2 27,500 24,000 10,000
3 17,000 21,500 11,000
4 10,000 19,000 12,000
5 0 16,500 13,000
$ 107,500 $ 55,000

Kansas uses a 12% after-tax target rate of return for new investment proposals.

Year FV of $1 at 12% FV of an ordinary annuity at 12% PV of $1 at 12% PV of an ordinary annuity at 12%
1 1.120 1.000 0.893 0.893
2 1.254 2.120 0.797 1.690
3 1.405 3.374 0.712 2.402
4 1.574 4.779 0.636 3.037
5 1.762 6.353 0.567 3.605
6 1.974 8.115 0.507 4.111

Required:

  1. Calculate the project's payback period. (Do not round intermediate calculations.)

  2. Calculate the accounting rate of return on the initial investment. (Do not round intermediate calculations. Round your answer to 1 decimal place.)

  3. Calculate the proposal's net present value. Round to the nearest dollar. (Do not round intermediate calculations. Round your final answer to nearest dollar amount.)

image text in transcribed

years A. Project's payback period B. Rate of return c. Net present value

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Productivity Audit

Authors: Mark Spelman, Paul Spence

1st Edition

1907766073, 978-1907766077

More Books

Students also viewed these Accounting questions