Kindly show the workings.

On January 1, 2018, Surreal Manufacturing issued 590 bonds, each with a face value of $1,000, a stated interest rate of 3 percent paid annually on December 31, and a maturity date of December 31, 2020. On the issue date, the market interest rate was 4 percent, so the total proceeds from the bond issue were $573,629. Surreal uses the effective-interest bond amortization method and adjusts for any rounding errors when recording interest in the final year. Required: 1. Prepare a bond amortization schedule. 2-5. Prepare the journal entries to record the bond issue, the interest payments on December 31, 2018 and 2019, the interest and face value payment on December 31, 2020 and the bond retirement. Assume the bonds are retired on January 1, 2020, at a price of 103. Complete this question by entering your answers in the tabs below. Complete this question by entering your answers in the tabs below. Reg 1 Req 2 to 5 Prepare a bond amortization schedule. (Round your answers to the nearest whole dollar. Make sure that the Carrying value equals face value of the bond in the last period. Interest expense in the last period will result in the amount in Discount Amortized equaling Discount on Bonds Payable.) Changes During the Period Interest Discount Cash Paid Expense Amortized Period Ended 01/01/18 12/31/18 12/31/19 Ending Bond Liability Balances Discount on Bonds Payable Bonds Payable Carrying Value $ 590,000 $ 16,371 573,629 590,000 590,000 568,384 5,035 563,349 563,349 4.834 558,515 22,945 22,735 22,534 17,700 17,700 17,700 5,245 5,035 4,834 12/31/20 (Reg 1 Req 2 to 5 >