Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Knutsford Corporation follows IFRS. Financial statements and notes for Knutsford Corporation are below: Knutsford Corporation Statement of Financial Position December 31, Year 8 Year 8
Knutsford Corporation follows IFRS. Financial statements and notes for Knutsford Corporation are below:
Knutsford Corporation | ||
Statement of Financial Position | ||
December 31, Year 8 | ||
Year 8 | Year 7 | |
Cash | $ 25,400 | $ 0 |
Accounts receivable | 13.500 | 16.950 |
FVNI investments | 20,000 | 30,000 |
Inventory | 42,000 | 35,000 |
Prepaid rent | 7,000 | 12,000 |
Prepaid insurance | 2,100 | 900 |
Supplies | 1,000 | 750 |
Land | 125,000 | 175,000 |
Buildings | 350,000 | 350,000 |
Accumulated depreciation, buildings | (105,000) | (87,500) |
Equipment | 525,000 | 400,000 |
Accumulated depreciation, equipment | (130,000) | (112,000) |
Patents | 90,000 | 90,000 |
Accumulated amortization, patents | (45,000) | (40,000) |
$ 921,000 | $ 871,100 | |
Short-term bank overdraft | $ 0 | $ 12,000 |
Accounts payable | 22,000 | 20,000 |
Income tax payable | 5,000 | 6,000 |
Salaries and wages payable | 5,000 | 1,000 |
Short term note payable | 10,000 | 10,000 |
Notes payable (long term) | 60,000 | 70,000 |
Deferred tax liability | 30,000 | 25,000 |
Bonds payable | 375,000 | 375,000 |
Common shares | 260,000 | 237,500 |
Retained earnings | 154,000 | 114,600 |
Total liabilities and shareholders equity | $ 921,000 | $ 871,100 |
Knutsford Corporation | ||
Income Statement | ||
Year Ended December 31, Year 8 | ||
Revenues | ||
Sales revenue | $ 1,160,000 | |
Cost of goods sold | 748,000 | |
Gross profit | 412,000 | |
Operating expenses | ||
Selling expenses | $ 39,200 | |
Administrative expenses | 124,700 | |
Salaries expense | 92,000 | |
Depreciation and amortization expense | 40,500 | 296,400 |
Income from operations | 115,600 | |
Other revenues and expenses | ||
Gain on sale of land | 8,000 | |
Investment income ** | 6,400 | |
Interest expense | 41,750 | 27,350 |
Income before income tax | 88,250 | |
Income tax expense | 29,400 | |
Net income | $ 58,850 | |
** Investment income from FVNI investments represents dividends of $2,400 and a gain on sale of $4,000. |
Required
Complete the following with the details provided.
Prepare a statement of cash flows from investing activity along with the detailed calculation of all the investments.
Prepare the operating activities section of the statement of cash flows for Year 8 using the indirect method
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Lets tackle each requirement step by step 1 Statement of Cash Flows Investing Activities The investing activities section on the statement of cash flows reflects the cash flows resulting from the acqu...
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started