Question
The following trial balance relates to Selt plc for the year ended 31 December 2021: 000 000 Equity shares of 1 each 56,000 Share Premium
The following trial balance relates to Selt plc for the year ended 31 December 2021:
£’000 | £’000 |
Equity shares of £1 each | 56,000 |
Share Premium | 2,000 |
Retained earnings at 1 January 2021 | 7,780 |
Property at cost | 34,800 |
Depreciation on property at 1 January 2021 | 3,200 |
Plant and equipment at cost | 22,800 |
Depreciation on plant and equipment at 1 January 2021 | 4,500 |
Inventory at 1 January 2021 | 4,900 |
Trade receivables | 4,000 |
Cash and cash equivalents | 6,840 |
Trade payables | 1,560 |
5% Loan repayable 2026 | 12,000 |
Revenue | 200,000 |
Purchases | 155,000 |
Distribution costs | 22,050 |
Administrative expenses | 12,750 |
Research and development expenditure | 19,600 |
Loan Interest paid | 300 |
Dividend paid | 4,000 |
287,040 | 287,040 |
Further notes:
- Inventory was valued at £3,800,000 on 31 December 2021. (This valuation is before note (4) below is considered).
- Property includes land valued at £800,000. The buildings are to be depreciated over a period of 20 years. This is an administrative expense.
- Plant and equipment are to be depreciated at 20% reducing balance basis. The depreciation is to be included in cost of sales.
- On 30 December 2021, a customer returned goods which were faulty. They had bought the goods from Selt plc for £10,000 cash and the sale had been entered in the accounts. These goods have a reduced sales value of £4,000 and had an original cost of £4,500. Selt plc has agreed to refund the customer in full, but no accounting entries had been made at 31 December 2021 and no refund made.
- Research and development expenditure includes development costs of £12,600,000 which are to be capitalised. Research costs are to be included in cost of sales. No amortisation is required.
Required:
- A Statement of Profit or Loss for the year ended 31 December 2021.
A Statement of Financial Position as at 31 December 2021.
Step by Step Solution
3.50 Rating (153 Votes )
There are 3 Steps involved in it
Step: 1
uch Cost of goods Particulars goods sold 222 olening inventor...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started