LA Diversified Inc. recently paid its annual dividend of $3. Dividends have consistently grown at a rate of 3.8%. The stock has a beta of 0.88. The current risk-free rate is 2.4% and the market return is 10.9%. Assuming that CAPM holds, what is the intrinsic value of this stock?

$54.94

$52.79

$50.39

$50.28

$51.22