Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the following financial statements for Lake of Egypt Marina, Inc. LAKE OF EGYPT MARINA, INC. Balance Sheet as of December 31, 2021 and 2020

Use the following financial statements for Lake of Egypt Marina, Inc.

LAKE OF EGYPT MARINA, INC.
Balance Sheet as of December 31, 2021 and 2020
(in millions of dollars)

2021
2020

2021
2020
Assets







Liabilities and Equity






Current assets:







Current liabilities:






Cash and marketable securities$75

$65

Accrued wages and taxes$40

$43
Accounts receivable
115


110

Accounts payable
90


80
Inventory
200


190

Notes payable
80


70
Total$390

$365

Total$210

$193
Fixed assets:







Long-term debt:$300

$280
Gross plant and equipment$580

$471

Stockholders’ equity:






Less: Depreciation
110


100

Preferred stock (5 million shares)$5

$5
Net plant and equipment$470

$371

Common stock and paid-in surplus















(65 million shares)
65


65
Other long-term assets
50


49

Retained earnings
330


242
Total$520

$420

Total$400

$312
Total assets$910

$785

Total liabilities and equity$910

$785

LAKE OF EGYPT MARINA, INC.
Income Statement for Years Ending December 31, 2021 and 2020
(in millions of dollars)

2021
2020
Net sales (all credit)$515

$432
Less: Cost of goods sold
230


175
Gross profits$285

$257
Less: Other operating expenses
30


25
Earnings before interest, taxes, depreciation, and amortization (EBITDA)$255

$232
Less: Depreciation
22


20
Earnings before interest and taxes (EBIT)$233

$212
Less: Interest
33


30
Earnings before taxes (EBT)$200

$182
Less: Taxes
42


55
Net income$158

$127
Less: Preferred stock dividends$5

$5
Net income available to common stockholders$153

$122
Less: Common stock dividends
65


65
Addition to retained earnings$88

$57
Per (common) share data:






Earnings per share (EPS)$2.354

$1.877
Dividends per share (DPS)$1.000

$1.000
Book value per share (BVPS)$6.077

$4.723
Market value (price) per share (MVPS)$14.750

$12.550


Calculate the following ratios for Lake of Egypt Marina, Inc. as of year-end 2021. 

a) Inventory Turnover

b) Days Sales in Inventory

c) Average collection period

d) Average payment period

e) Fixed asset turnover

if Sales to working capital

g) Total asset turnover

h) Capital intensity

i) Debt ratio

j) Debt-to-equity

k) Equity multiplier

l) Times interest earned

m) Cash coverage

n) Profit margin

o) gross profit margin

p) Operating profit margin

q) Basic earnings power

r) ROA

s) ROE

t) Dividend payout

u) Market-to-book ration

v) PE ratio

Step by Step Solution

3.35 Rating (161 Votes )

There are 3 Steps involved in it

Step: 1

a inventory Turnover COGS 230 Average Inventory Opening Inventory Closing inventory2 1902002 195 Inventory Turnover COGSAverage Inventory 230195 11791 ... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Finance Applications and Theory

Authors: Marcia Cornett

4th edition

1259691411, 978-1259691416

More Books

Students also viewed these General Management questions

Question

How does an interpreter differ from a compiler?

Answered: 1 week ago