Question
Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides estimates concerning the
Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides estimates concerning the companys costs: Fixed Cost per Month Cost per Car Washed Cleaning supplies $ 0.50 Electricity $ 1,400 $ 0.06 Maintenance $ 0.25 Wages and salaries $ 4,200 $ 0.40 Depreciation $ 8,100 Rent $ 2,000 Administrative expenses $ 1,300 $ 0.01 For example, electricity costs should be $1,400 per month plus $0.06 per car washed. The company expects to wash 8,400 cars in August and to collect an average of $6.80 per car washed. The actual operating results for August are as follows: Lavage Rapide
Lavage Rapide | |
---|---|
Income Statement | |
For the Month Ended August 31 | |
Actual cars washed | 8,500 |
Revenue | $ 59,220 |
Expenses: | |
Cleaning supplies | 4,700 |
Electricity | 1,874 |
Maintenance | 2,340 |
Wages and salaries | 7,920 |
Depreciation | 8,100 |
Rent | 2,200 |
Administrative expenses | 1,284 |
Total expense | 28,418 |
Net operating income | $ 30,802 |
Required:
Prepare a flexible budget performance report that shows the companys revenue and spending variances and activity variances for August.
Lavage Rapide | |
---|---|
Income Statement | |
For the Month Ended August 31 | |
Actual cars washed | 8,500 |
Revenue | $ 59,220 |
Expenses: | |
Cleaning supplies | 4,700 |
Electricity | 1,874 |
Maintenance | 2,340 |
Wages and salaries | 7,920 |
Depreciation | 8,100 |
Rent | 2,200 |
Administrative expenses | 1,284 |
Total expense | 28,418 |
Net operating income | $ 30,802 |
Required:
Prepare a flexible budget performance report that shows the companys revenue and spending variances and activity variances for August.
Lavage RapideFlexible Budget Performance ReportFor the Month Ended August 31Actual ResultsFlexible BudgetPlanning BudgetCars washed8,500Revenue$59,220Expenses:Cleaning supplies4,700Electricity1,874Maintenance2,340Wages and salaries7,920Depreciation8,100Rent2,200Administrative expenses1,284Total expense28,418Net operating income$30,802
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started