Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides estimates concerning the company's costs: Fixed Cost per Month Cost per Car Washed Cleaning supplies $ 0.70 Electricity $1,300 $ 0.06 Maintenance $ 0.10 Wages and salaries $ 4,900 $ 0.30 Depreciation $8,000 Rent $2,100 Administrative expenses $1,300 $ 0.03 For example, electricity costs should be $1,300 per month plus $0.06 per car washed. The company actually washed 8,500 cars in August and collected an average of $6.70 per car washed. Required: Prepare the company's flexible budget for August. Lavage Rapide Flexible Budget For the Month Ended August 31 Revenue Expenses: Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Total expense Net operating income 0 0