Question
Leonard Industries wishes to prepare a pro forma balance sheet for December 31, 2016. The firm expects 2016 sales to total $ 3 comma 000
Leonard Industries wishes to prepare a pro forma balance sheet for December 31, 2016. The firm expects 2016 sales to total
$ 3 comma 000 comma 000$3,000,000.
The following information has been gathered.
(1) A minimum cash balance of
$ 50 comma 400$50,400
is desired.
(2) Marketable securities are expected to remain unchanged.
(3) Accounts receivable represent
9.7 %9.7%
of sales.
(4) Inventories represent
11.8 %11.8%
of sales.
(5) A new machine costing
$ 90 comma 500$90,500
will be acquired during 2016. Total depreciation for the year will be
$ 31 comma 800$31,800.
(6) Accounts payable represent
14.1 %14.1%
of sales.
(7) Accruals, other current liabilities, long-term debt, and common stock are expected to remain unchanged.
(8) The firm's net profit margin is
3.8 %3.8%,
and it expects to pay out
$ 70 comma 400$70,400
in cash dividends during 2016.
(9) The December 31, 2015, balance sheet follows
LOADING...
.
a. Use the judgmental approach to prepare a pro forma balance sheet dated December 31, 2016, for Leonard Industries.
b. How much, if any, additional financing will Leonard Industries require in 2016? Discuss.
c. Could Leonard Industries adjust its planned 2016 dividend to avoid the situation described in part
b?
Explain how.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started