Lets Do This Again Sports is building a new warehouse facility and you are asked to complete a

five year model using the following assumptions: Hint: Yr $0=$$$ outflows, Yr$1-4=$OCF$+$

Change NWC$,$ Yr$5=$ OCF $+$ Change NWC $(+$ if NWC is Recoverable plus ATSV

What is the after tax salvage value? What is the NPV of the project and what is the IRR of the project?