Lifecycle Motorcycle Company is expected to pay a dividend in year 1 of $2, a dividend in year 2 of $3, and a dividend in year 3 of $4. After year 3, dividends are expected to grow at the rate of 4 percent per year. An appropriate required return for the stock is 10 percent. Using the multistage DDM, compute the intrinsic value of the stock.