Lily Industries had sales in 2021 of $7,008,000 and gross profit of $1,133,000. Management is considering two alternative budget plans to increase its gross profit in 2022. Plan A would increase the unit selling price from $8 to $8.4. Sales volume would decrease by 129,000 units from its 2021 level. Plan B would decrease the unit selling price by $1. The marketing department expects that the sales volume would increase by 134,000 units. At the end of 2021, Lily has 41,000 units of inventory on hand. If Plan A is accepted, the 2022 ending inventory should be 36,000 units. If Plan B is accepted, the ending inventory should be equal to 62,000 units. Each unit produced will cost $1.50 in direct labor, $1.30 in direct materials, and $1.20 in variable overhead. The fixed overhead for 2022 should be $1,706,600. (a) Prepare a sales budget for 2022 under each plan. (Round Unit selling price answers to 2 decimal places, e . 52.70.)