Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Lockean Co. has the following projected sales, costs, net investment, and free cash flow in millions. The anticipated growth rate in free cash flows after

Lockean Co. has the following projected sales, costs, net investment, and free cash flow in millions. The anticipated growth rate in free cash flows after year 6 is 2% per year forever. There are 15 million shares outstanding and investors require a return of 10% on the company's stock. Suppose instead that you estimate the terminal value using a PE multiple of 12, calculate the price of the company's stock. (Round to 2 decimals)

($ in millions) 1 2 3 4 5 6
Sales 220 242 266 292 321 353
Costs 143 157 172 190 209 229
Taxes 28 31 34 38 41 45
OCF (net income) 49 54 60 64 71 79
Net Investment 20 22 24 26 29 29
FCF 29 32 36 38 42 50

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_step_2

Step: 3

blur-text-image_step3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Finance questions