Answered step by step
Verified Expert Solution
Question
1 Approved Answer
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2017 and 2018 2018 2017 Gross sales $ 19,800 $ 15,600 Sales returns and allowances
LOGIC COMPANY | |||||||
Comparative Income Statement | |||||||
For Years Ended December 31, 2017 and 2018 | |||||||
2018 | 2017 | ||||||
Gross sales | $ | 19,800 | $ | 15,600 | |||
Sales returns and allowances | 900 | 100 | |||||
Net sales | $ | 18,900 | $ | 15,500 | |||
Cost of merchandise (goods) sold | 11,800 | 8,800 | |||||
Gross profit | $ | 7,100 | $ | 6,700 | |||
Operating expenses: | |||||||
Depreciation | $ | 780 | $ | 640 | |||
Selling and administrative | 2,800 | 2,400 | |||||
Research | 630 | 540 | |||||
Miscellaneous | 440 | 340 | |||||
Total operating expenses | $ | 4,650 | $ | 3,920 | |||
Income before interest and taxes | $ | 2,450 | $ | 2,780 | |||
Interest expense | 640 | 540 | |||||
Income before taxes | $ | 1,810 | $ | 2,240 | |||
Provision for taxes | 724 | 896 | |||||
Net income | $ | 1,086 | $ | 1,344 | |||
LOGIC COMPANY | |||||||
Comparative Balance Sheet | |||||||
December 31, 2017 and 2018 | |||||||
2018 | 2017 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash | $ | 12,300 | $ | 9,400 | |||
Accounts receivable | 16,900 | 12,900 | |||||
Merchandise inventory | 8,900 | 14,400 | |||||
Prepaid expenses | 24,400 | 10,400 | |||||
Total current assets | $ | 62,500 | $ | 47,100 | |||
Plant and equipment: | |||||||
Building (net) | $ | 14,900 | $ | 11,400 | |||
Land | 13,900 | 9,400 | |||||
Total plant and equipment | $ | 28,800 | $ | 20,800 | |||
Total assets | $ | 91,300 | $ | 67,900 | |||
Liabilities | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 13,400 | $ | 7,400 | |||
Salaries payable | 7,500 | 5,400 | |||||
Total current liabilities | $ | 20,900 | $ | 12,800 | |||
Long-term liabilities: | |||||||
Mortgage note payable | 22,200 | 20,900 | |||||
Total liabilities | $ | 43,100 | $ | 33,700 | |||
Stockholders Equity | |||||||
Common stock | $ | 21,400 | $ | 21,400 | |||
Retained earnings | 26,800 | 12,800 | |||||
Total stockholders equity | $ | 48,200 | $ | 34,200 | |||
Total liabilities and stockholders equity | $ | 91,300 | $ | 67,900 | |||
Calculate the average days collection. (Use 360 days a year. Do not round intermediate calculations. Round your answers to the nearest hundredth.)
2018 | 2017 | |
Average Day's Collection |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started