Looking for the ROE and CV answer on Debt/Capital ratio is 60%, interest rate is 14%. Both are marked wrong in the pic...

Problem 13-7 e Financial leverage effects The Neal Company wants to estimate next year's return on equity (ROE) under dfferent financial leverage ratios. Neals total capital is s15 mlwon, it currently uses only common equity, it has no future plans to use preferred stock in its capital structure, and its federalplus state tax rate es 40% The CFO has estimated next year's EBIT for three possible states of the world: millon with a 0.2 probablity, $2 million with a 0.5 probabi0ty, and $0.3 milwon with a 0.3 probability. Calculate Neal's expected ROE, standard deviation, and coefficient of variation each of the following debt-to ratios. Do not round intermediate dakulators. Round your answers to two for decimal places at the end of the calculations. Debt/Capital ratio is 0. ROE 8.04 0% o 5.96 0.74 Debt/Capital ratio is 10%, interest rate is 9%. ROE 8.33 6.62 0.79 Debt/Capital ratio is 50%, interest rate is 11% RGE 9.48 S% 11.92 cv- 1.26 Debt/Capital ratio is 60%, interest rate is 14%. ROE 15.90 3% o 14.90 0% 0.94 Hide Feedback Partially correct Check My Work remaining)