make senariose to show when breakeven analysis achieved and compete profitability(Sensitivity Analysis (Best Case and Worst Case) -the break even involves determining when Neom's total revenue will equal its total costs. Assuming a steady increase in revenue, the revenue in the intial phase was 100 billion .. and capital cost was 225 billion. the breakeven point might occur in the third or fourth year of operation. Cumulative costs for the first four years could be around USD 300 billion, and marketing cost was 5 billion and operating cost was 20 billion . the breakeven point achievable if Neom generates around USD 75 billion in cumulative revenue by the fourth year put many senarios