Make-or-Buy Decision for a Service Company The Theater Arts Guild of Dallas (TAG-D) employs five people in its Publication Department. These people lay out pages for pamphlets, brochures, magazines, and other publications for the TAG-D productions. The pages are delivered to an outside company for printing. The company is considering an outside publication service for the layout work. The outside service is quoting a price of $15 per layout page. The budget for the Publication Department for the current year is as follows: Salanes Benefits Supplies Office expenses Office depreciation Computer depreciation : Total $176,200 40,500 21,600 27,000 24,300 16,200 $307,800 The department expects to lay out 18,000 pages for the current year. The Publication Department office space and equipment would be used for future administrative needs, if the department's function were purchased from the outside. a. Prepare a differential analysis dated February 22 to determine whether TAG-D should layout pages internally (Alternative 1) or purchase layout services from the outside (Alternative 2). If an amount is zero, enter "0" For those boxes in which you must enter subtracted or negative numbers use a man Differential Analysis Lay out Pages Internally (Alt. 1) or Purchase Layout Services (Alt. 2) February 22 Lay out Pages Internally Purchase Lay out Services Differential Effect on Income (alternative 1) (Alternative 2) (Alternative 2) a. Prepare a differential analysis dated February 22 to determine whether TAG-D should layout pages internally (Alternative 1) or purchase layout services from the outside (Alternative 2). If an amount is zero, enter "0". For those boxes in which you must enter subtracted or negative numbers use a minus sign Differential Analysis Lay out Pages Internally (Alt. 1) or Purchase Layout Services (Alt. 2) February 22 Lay out Pages Internally Purchase Lay out Services Differential Effect on Income Sales price Costs: Purchase price of lay out work Salaries Benefits Supplies Office expenses Office depreciation Computer depreciation Income (loss) (Alternative 1) (Alternative 2) (Alternative 2)