Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Malco Enterprises issued $29,000 of common stock when the company was started. In addition, Malco borrowed $55,000 from a local bank on July 1, Year

Malco Enterprises issued $29,000 of common stock when the company was started. In addition, Malco borrowed $55,000 from a local bank on July 1, Year 1. The note had a 5 percent annual interest rate and a one-year term to maturity. Malco Enterprises recognized $93,400 of revenue on account in Year 1 and $104,200 of revenue on account in Year 2. Cash collections of accounts receivable were $80,300 in Year 1 and $90,500 in Year 2. Malco paid $56,100 of other operating expenses in Year 1 and $64,000 of other operating expenses in Year 2. Malco repaid the loan and interest at the maturity date.

Required
Based on this information given above, record the events in the accounting equation and answer the following questions.


a. What amount of interest expense would Malco report on the Year 1 income statement?
b. What amount of net cash flow from operating activities would Malco report on the Year 1 statement of cash flows?
c. What amount of total liabilities would Malco report on the December 31, Year 1, balance sheet?
d. What amount of retained earnings would Malco report on the December 31, Year 1, balance sheet?
e. What amount of net cash flow from financing activities would Malco report on the Year 1 statement of cash flows?
f. What amount of interest expense would Malco report on the Year 2 income statement?
g. What amount of net cash flow from operating activities would Malco report on the Year 2 statement of cash flows?
h. What amount of total assets would Malco report on the December 31, Year 2, balance sheet?
i. What amount of net cash flow from investing activities would Malco report on the Year 2 statement of cash flows?
j. If Malco Enterprises paid a $3,900 dividend during Year 2, what retained earnings balance would it report on the December 31, Year 2, balance sheet?
image text in transcribed
image text in transcribed
Record the events in the accounting equation. (Enter any decreases to account balances with a minus sign.) \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|} \hline \multicolumn{12}{|c|}{ MALCO ENTERPRISES } \\ \hline \multicolumn{12}{|c|}{ Accounting Equation } \\ \hline \multirow{3}{*}{ Events } & \multicolumn{11}{|c|}{ Balance Sheet } \\ \hline & \multicolumn{3}{|c|}{ Assets } & \multirow[t]{2}{*}{=} & \multicolumn{3}{|c|}{ Liabilities } & \multirow[t]{2}{*}{+} & \multicolumn{3}{|c|}{ Stockholders' Equity } \\ \hline & Cash & + & \begin{tabular}{l} Accounts \\ Recelvable \end{tabular} & & \begin{tabular}{l} Notes \\ Payablo \end{tabular} & + & \begin{tabular}{l} Interest \\ Payable \end{tabular} & & \begin{tabular}{l} Common \\ Stock \end{tabular} & + & \begin{tabular}{l} Retained \\ Earnings \end{tabular} \\ \hline \multicolumn{12}{|l|}{ - Year 1} \\ \hline 1. Common stock & & ]+ & & = & & + & & + & & + & \\ \hline 2. Loan & & + & & = & & + & & + & & + & \\ \hline 3. Revenue & f2 & + & & = & & + & & + & & + & \\ \hline 4. Collections of accounts receivable & & + & & = & & + & & + & & + & \\ \hline 5. Operating expenses & & + & & = & & + & & + & & + & \\ \hline 6. Interest accrued & & 1+ & & = & & + & & + & & + & \\ \hline Ending balance & & + & & = & & + & & + & & + & \\ \hline \multicolumn{12}{|l|}{ Year 2} \\ \hline Beginning Balance & & + & & = & & + & & + & & + & \\ \hline 1. Revenue & & + & & =F & & + & & + & & + & \\ \hline 2. Collections of accounts receivable & & + & & = & & + & & + & & + & \\ \hline 3. Operating expenses & & 1+ & & = & & + & & + & & + & \\ \hline 4. Interest accrued & & + & & = & & + & & + & & + & \\ \hline 5. Paid interest \& principal & & 1+ & & = & & + & & + & & + & \\ \hline Ending balance & & + & & = & & + & & + & & + & \\ \hline \end{tabular} a. What amount of interest expense would Malco report on the Year 1 income statement? b. What amount of net cash flow from operating activities would Malco report on the Year 1 statement of cash flows? c. What amount of total liabilities would Malco report on the December 31, Year 1, balance sheet? d. What amount of retained earnings would Malco report on the December 31, Year 1, balance sheet? e. What amount of net cash flow from financing activities would Malco report on the Year 1 statement of cash flows? f. What amount of interest expense would Malco report on the Year 2 income statement? g. What amount of net cash flow from operating activities would Malco report on the Year 2 statement of cash flows? h. What amount of total assets would Malco report on the December 31, Year 2, balance sheet? 1. What amount of net cash flow from investing activities would Malco report on the Year 2 statement of cash flows? j. If Malco Enterprises paid a $3,900 dividend during Year 2, what retained earnings balance would it report on the December 31 , Year 2, balance sheet

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Performance Audit Department Of Highways Preconstruction And Construction Activities

Authors: Montana. Legislature. Office Of The Legi

1st Edition

1175365823, 978-1175365828

More Books

Students also viewed these Accounting questions