Management provides you with the following set of current and forecasted financial statements. Calculate projected Free Cash Flow

Select one:

590

915

1,365

1,395

Management provides you with the following income statement. Calculate projected NOPAT (net operating profit after taxes).

Select one:

275

210

315

1,200

765

INCOME STMT Sales COGS Gross Profit SG&A EBIT-DA Depreciation expense EBIT interest EBT taxes (40%) Net Income rojected 6,500 3,000 3,500 1,300 2,200 800 1,400 250 1,150 460 690 BALANCE SHEET Cash Accts Rec Invento PPE net Total current ,500 2,500 2,000 750 1,250 750 500 250 250 100 150 current ojected 100 900 1,500 7,500 10,000 200 1,200 1,800 8,000 11,200 Accts Payable Accruals ST portion of LTD Long-Term Debt Common Stock Retained Earnings Total 900 525 750 4,225 1,600 2,000 10,000 1,150 750 850 4,500 1,600 2,500 11,350 150) 11,200 Shortfall