Manco Industries Flexible Budget Performance Report: Sales and Operating Expenses For the Month Ended April 30 Flexible budget Flexible Volume Actual variance Budget Variance Master Budget Output units 24,000 30,200 Sales revenue Less: Variable expenses Contribution margin Less: Fixed expenses Operating income $ 226,000 $ 5,200 F 168,000 193,280 17,500 23,500