McGilla Golf has decided to sell a new line of golf clubs. The

company would like to know the sensitivity of NPV to changes in the

price of the new clubs and the quantity of new clubs sold. The

clubs will sell for $$810$ per set and have a variable cost of $$370$

per set. The company has spent $$230,000$ for a marketing study that

determined the company will sell $67,300$ sets per year for seven

years. The marketing study also determined that the company will

lose sales of $11,600$ sets of its high$-$priced clubs. The high$-$priced

clubs sell at $$1,180$ and have variable costs of $$640.$ The company

will also increase sales of its cheap clubs by $13,600$ sets. The

cheap clubs sell for $$400$ and have variable costs of $$190$ per set.

The fixed costs each year will be $$10,200,000.$ The company has also

spent $$1,800,000$ on research and development for the new clubs. The

plant and equipment required will cost $$38,100,000$ and will be

depreciated on a straight$-$line basis. The new clubs will also

require an increase in net working capital of $$2,500,000$ that will

be returned at the end of the project. The tax rate is $23$ percent,

and the cost of capital is $11$ percent. What is the sensitivity of

the NPV to each of these variables? $($Do not round

intermediate calculations and round your answers to $2$ decimal

places, e$.$g$.,32\mathrm{.}16.)$