Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was

Measures of liquidity, Solvency and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 52 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 2,064,300 $ 1,755,000
Net income 441,600 359,500
Total $ 2,405,500 $ 2,114,500
Dividends
On preferred stock $ 7,700 $ 7,700
On common stock 42,500 42,500
Total dividends $ 50,200 $ 50,200
Retained earnings, December 31 $ 2,455,700 $ 2,064,300

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 2,921,460 $ 2,691,700
Cost of goods sold 1,016,160 934,870
Gross profit $ 1,905,300 $ 1,756,830
Selling expenses $ 677,050 $ 804,430
Administrative expenses 576,740 472,440
Total operating expenses 1,253,790 1,276,870
Income from operations $ 651,510 $ 479,960
Other income 34,290 30,640
$ 685,800 $ 510,600
Other expense (interest) 184,000 101,600
Income before income tax $ 501,800 $ 409,000
Income tax expense 60,200 49,500
Net income $ 441,600 $ 359,500

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 529,660 $ 398,770
Marketable securities 801,640 660,820
Accounts receivable (net) 518,300 489,100
Inventories 394,200 306,600
Prepaid expenses 100,203 79,750
Total current assets $ 2,344,003 $ 1,935,040
Long-term investments 1,347,827 300,559
Property, plant, and equipment (net) 2,760,000 2,484,000
Total assets $ 6,451,830 $ 4,719,599
Liabilities
Current liabilities $ 756,130 $ 445,299
Long-term liabilities
Mortgage note payable, 8 % $ 1,030,000 $ 0
Bonds payable, 8 % 1,270,000 1,270,000
Total long-term liabilities $ 2,300,000 $ 1,270,000
Total liabilities $ 3,056,130 $ 1,715,299
Stockholders' Equity
Preferred $ 0.70 stock, $ 40 par $ 440,000 $ 440,000
Common stock, $ 10 par 500,000 500,000
Retained earnings 2,455,700 2,064,300
Total stockholders' equity $ 3,395,700 $ 3,004,300
Total liabilities and stockholders' equity $ 6,451,830 $ 4,719,599

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions