Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $

Measures of liquidity, Solvency, and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 55 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $1,412,500 $1,205,100
Net income 334,400 246,800
Total $1,746,900 $1,451,900
Dividends:
On preferred stock $10,500 $10,500
On common stock 28,900 28,900
Total dividends $39,400 $39,400
Retained earnings, December 31 $1,707,500 $1,412,500

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $2,031,225 $1,871,500
Cost of goods sold 792,050 728,690
Gross profit $1,239,175 $1,142,810
Selling expenses $392,130 $502,040
Administrative expenses 334,045 294,850
Total operating expenses $726,175 $796,890
Income from operations $513,000 $345,920
Other revenue 27,000 22,080
$540,000 $368,000
Other expense (interest) 160,000 88,000
Income before income tax $380,000 $280,000
Income tax expense 45,600 33,200
Net income $334,400 $246,800

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
20Y2 20Y1
Assets
Current assets
Cash $370,860 $341,310
Marketable securities 561,300 565,610
Accounts receivable (net) 394,200 372,300
Inventories 292,000 219,000
Prepaid expenses 70,165 68,260
Total current assets $1,688,525 $1,566,480
Long-term investments 841,225 94,212
Property, plant, and equipment (net) 2,400,000 2,160,000
Total assets $4,929,750 $3,820,692
Liabilities
Current liabilities $582,250 $668,192
Long-term liabilities:
Mortgage note payable, 8% $900,000 $0
Bonds payable, 8% 1,100,000 1,100,000
Total long-term liabilities $2,000,000 $1,100,000
Total liabilities $2,582,250 $1,768,192
Stockholders' Equity
Preferred $0.70 stock, $20 par $300,000 $300,000
Common stock, $10 par 340,000 340,000
Retained earnings 1,707,500 1,412,500
Total stockholders' equity $2,347,500 $2,052,500
Total liabilities and stockholders' equity $4,929,750 $3,820,692

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $fill in the blank 1
2. Current ratio fill in the blank 2
3. Quick ratio fill in the blank 3
4. Accounts receivable turnover fill in the blank 4
5. Number of days' sales in receivables fill in the blank 5 days
6. Inventory turnover fill in the blank 6
7. Number of days' sales in inventory fill in the blank 7 days
8. Ratio of fixed assets to long-term liabilities fill in the blank 8
9. Ratio of liabilities to stockholders' equity fill in the blank 9
10. Times interest earned fill in the blank 10
11. Asset turnover fill in the blank 11
12. Return on total assets fill in the blank 12 %
13. Return on stockholders equity fill in the blank 13 %
14. Return on common stockholders equity fill in the blank 14 %
15. Earnings per share on common stock $fill in the blank 15
16. Price-earnings ratio fill in the blank 16
17. Dividends per share of common stock $fill in the blank 17
18. Dividend yield fill in the blank 18 %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamental accounting principle

Authors: John J. Wild, Ken W. Shaw, Barbara Chiappetta

21st edition

1259119831, 9781259311703, 978-1259119835, 1259311708, 978-0078025587

More Books

Students also viewed these Accounting questions