Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was

Measures of liquidity, Solvency and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 59 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 1,659,275 $ 1,404,525
Net income 374,400 287,700
Total $ 2,033,675 $ 1,692,225
Dividends
On preferred stock $ 6,300 $ 6,300
On common stock 26,650 26,650
Total dividends $ 32,950 $ 32,950
Retained earnings, December 31 $ 2,000,725 $ 1,659,275

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 2,715,600 $ 2,501,970
Cost of goods sold 889,140 818,010
Gross profit $ 1,826,460 $ 1,683,960
Selling expenses $ 673,620 $ 807,080
Administrative expenses 573,820 474,000
Total operating expenses 1,247,440 1,281,080
Income from operations $ 579,020 $ 402,880
Other income 30,480 25,720
$ 609,500 $ 428,600
Other expense (interest) 184,000 101,600
Income before income tax $ 425,500 $ 327,000
Income tax expense 51,100 39,300
Net income $ 374,400 $ 287,700

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 527,540 $ 350,660
Marketable securities 798,440 581,100
Accounts receivable (net) 467,200 438,000
Inventories 350,400 262,800
Prepaid expenses 99,814 70,130
Total current assets $ 2,243,394 $ 1,702,690
Long-term investments 1,045,129 173,216
Property, plant, and equipment (net) 2,530,000 2,277,000
Total assets $ 5,818,523 $ 4,152,906
Liabilities
Current liabilities $ 747,798 $ 453,631
Long-term liabilities
Mortgage note payable, 8 % $ 1,030,000 $ 0
Bonds payable, 8 % 1,270,000 1,270,000
Total long-term liabilities $ 2,300,000 $ 1,270,000
Total liabilities $ 3,047,798 $ 1,723,631
Stockholders' Equity
Preferred $ 0.70 stock, $ 40 par $ 360,000 $ 360,000
Common stock, $ 10 par 410,000 410,000
Retained earnings 2,000,725 1,659,275
Total stockholders' equity $ 2,770,725 $ 2,429,275
Total liabilities and stockholders' equity $ 5,818,523 $ 4,152,906

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals Of Cost Accounting

Authors: William Lanen

7th Edition

1264100841, 9781264100842

More Books

Students also viewed these Accounting questions

Question

What does this look like?

Answered: 1 week ago