Mecca Copy, a photocopying center located on University Avenue, provided the following data to prepare a budgeted balance sheet for next year:

	Ending Balances
Cash	?question mark
Accounts receivable	$ 8,200
Supplies inventory	$ 3,200
Equipment	$ 34,500
Accumulated depreciation	$ 14,000
Accounts payable	$ 1,900
Common stock	$ 5,000
Retained earnings	?question mark

The beginning balance of retained earnings was $29,000, budgeted net income is $12,700, and budgeted dividends are $2,500.

Required:

Prepare the companys budgeted balance sheet.

Note: Amounts to be deducted should be indicated by a minus sign.