Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering takeout and free home delivery services. The pizzeria's owner has determined that the shop has two major cost drivers - the number of pizzas sold and the number of deliveries made. Pizzeras cost formulas appear below.

in November, the pizzeria budgeted for 1800 pizzas at an average selling price of $15 per pizza and 220 deliveries. Complete the flexible budget performance report