Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzerias owner has determined that the shop has two major cost driversthe number of pizzas sold and the number of deliveries made.

The pizzerias cost formulas appear below:

Fixed Cost per MonthCost per PizzaCost per DeliveryPizza ingredients $ 4.00 Kitchen staff$ 6,270 Utilities$ 790$ 0.10 Delivery person $ 2.90Delivery vehicle$ 810 $ 2.10Equipment depreciation$ 544 Rent$ 2,230 Miscellaneous$ 910$ 0.05

In November, the pizzeria budgeted for 2,100 pizzas at an average selling price of $17 per pizza and for 240 deliveries.

Data concerning the pizzerias actual results in November were as follows:

Actual ResultsPizzas2,200Deliveries220Revenue$ 38,130Pizza ingredients$ 10,450Kitchen staff$ 6,210Utilities$ 975Delivery person$ 638Delivery vehicle$ 1,022Equipment depreciation$ 544Rent$ 2,230Miscellaneous$ 898

Required:

1. Complete the flexible budget performance report that shows both revenue and spending variances and activity variances for the pizzeria for November. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)