Minden Company is a wholesale distributor of premium European chocolates. The company's balance sheet as of April 30 is given below: Minden Company Balance Sheet April 30 Assets Cach $ 11,100 Accounts receivable 72,500 Inventory 37.500 Buildinga and equipment, net of depreciation 230,000 Total aseta $ 359,100 Liabilities and stockholders' quity Accounts payable 5.68,000 Note payable 19,400 Common stock 110,000 Retained earningo 91.700 Total liabilities and stockholders' equity $ 359,100 The company is in the process of preparing a budget for May and has assembled the following dotas 6. Sales are budgeted at $255,000 for May, or these sales, $76,500 will be for cash the remainder will be credit sales. One-half of a month's credit soles are collected in the month the sales are made, and the remainder is collected in the following month. All of the April 30 accounts receivable will be collected in May. b. Purchases of inventory are expected to total $189,000 during May. These purchases will all be on account. Forty percent of all purchases are paid for in the month of purchase; the remainder are paid in the following month. All of the April 30 accounts payable to suppliers will be paid during May c. The May 31 inventory balance is budgeted at $77,500, d. Selling and administrative expenses for May are budgeted at $93,600, exclusive of depreciation. These expenses will be paid in cash. Depreciation is budgeted at $6,250 for the month e The note payable on the April 30 balance sheet will be paid during May, with $370 in Interest. (All of the Interest relates to May.) New refrigerating equipment costing $8,600 will be purchased for cash during May, 9. During May, the company will borrow $29,500 from its bank by giving a new note payable to the bank for that amount. The new note will be due in one year Required: 1. Calculate the expected cash collections from customers for May 2. Calculate the expected cash disbursements for merchandise purchases for May 3. Prepare a cash budget for May 4. Prepare a budgeted income statement for May. 5. Prepare a budgeted balance sheet as of May 31