MOBLEM 10-15 Comprehensive Variance Analysis L010-1, L010-2, L010-3 Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has een experiencing problems ass shown by its June contribution format income statement below: Flexible Budget Actual $675.000 $675,000 435.000 20.000 455,000 220,000 461.890 20.000 481.899 193.119 Sales (15,000 pools) Variable expenses: Variable cost of goods sold Variable selling expenses Total variable expenses. Contribution margin Fixed expenses: Manufacturing overhead Selling and administrative Total fixed expenses. Net operating income (loss). 130,000 84.000 214,000 $ 6,000 130.000 84.000 214.000 $ (20,890) Contains direct materials, direct labor, and variable manufacturing overhead. Janet Dunn, who has just been appointed general manager of the Westwood Plant, has been given instructions to "get things under control." Upon reviewing the plant's income statement, Ms. Dunn has concluded that the major problem lies in the variable cost of goods sold. She has been provided with the following standard cost per swimming pool: Standard Price or Rate Standard Cost Standard Quantity or Hours 3.0 pounds 0.8 hours 0.4 hours Direct materials Direct labor. Variable manufacturing overhead Total standard cost per unit. $5.00 per pound $16.00 per hour $3.00 per hour $15.00 12.80 1.20 $29.00 Based on machine-hours. a. b. c. d. During June the plant produced 15.000 pools and incurred the following costs: Purchased 60,000 pounds of materials at a cost of $4.95 per pound. Used 49,200 pounds of materials in production. (Finished goods and work in process invento- ries are insignificant and can be ignored.) Worked 11,800 direct labor-hours at a cost of $17.00 per hour. Incurred variable manufacturing overhead cost totaling $18,290 for the month. A total of 5.900 machine-hours was recorded. It is the company's policy to close all variances to cost of goods sold on a monthly basis. Required: 1. Compute the following variances for June: Materials price and quantity variances b. Labor rate and efficiency variances. Variable overhead rate and efficiency variances. 2. Summarize the variances that you computed in (1) above by showing the net overall favorable or unfavorable variance for the month. What impact did this figure have on the company's income statement? Show computations. 3. Pick out the two most significant variances that you computed in (1) above. Explain to Ms. Dunn possible causes of these variances. c