Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Model Corp's most recent balance sheet and income statement are given below (all numbers in million 49 98 Assets Cash Accounts receivable Inventory Current assets

image text in transcribed
image text in transcribed
image text in transcribed
Model Corp's most recent balance sheet and income statement are given below (all numbers in million 49 98 Assets Cash Accounts receivable Inventory Current assets Machinery Total assets Liabilities and Equity Accounts payable 147 Current liabilities 147 Long-term debit 196 Total liabilities 343 Equity 147 Total lib. & equity 480 294 196 490 100 60 Income statement Sales Costs Depreciation EBIT Interest Trocable income 20 20 102 Net Income 3.458 6.73 Sales, assets and costs including depreciation are expected to grow by 28% next year, while the tax rate and long-term debt will stay constant. The company pays out 30% of net income as dividends. Part 1 #BA 110 for 10 pts Using the percentage of sales method, what will be the net income next year in s million 1+ decimais Subm Part 2 Anemt 10 for 10 Using the percentage of sales method, what should be the book value of equity by end of next year as a rest of net income and dividend payout before my EN funded in mo? SU Part 3 Intro Model Corp.'s most recent balance sheet and income statement are given below (all numbers in $ million): 49 98 Assets Cash Accounts receivable Inventory Current assets Machinary Total assets 147 294 196 490 Liabilities and Equity Accounts payable 147 Current liabilities 147 Long-term debt 196 Total liabilities 343 Equity 147 Total liab. & equity 490 100 Income statement Sales Costs Depreciation EBIT 60 20 20 9.8 Interest Taxable income 10.2 3.468 Taxes Net income 6.73 Sales, assets and costs (including depreciation) are expected to grow by 28% next year, while the tax rate and long-term debt will stay constant. The company pays out 30% of net income as dividends. Part 1 IB Attempt 1/10 for 10 pts. Using the percentage of sales method, what will be the net income next year (in $ million)? 1+ decimals Submit Part 2 IS- Attempt 1/10 for 10 pts. Using the percentage of sales method, what should be the book value of equity by end of next year as a result of net income and dividend payout before any EFN is funded (in $ million)? 0+ decimals Submit Part 3 IB Attempt 1/10 for 10 pts. What is the external financing needed (EFN) for next year (in $ million)? 0+ decimals Submit

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Banking

Authors: Allyn C Buzzel

11th Edition

089982689X, 9780899826899

More Books

Students also viewed these Finance questions