Moorcroft Company's budgeted sales and direct materials purchases are as follows: April May June Budgeted Sales Budgeted D.M. Purchases $322,000 $47,000 342,000 48,000 336,000 63,000 Moorcroft's sales are 40% cash and 60% credit. Credit sales are collected 20% in the month of sale, 50% in the month following sale, and 26% in the second month following sale; 4% are uncollectible. Moorcroft's purchases are 50% cash and 50% on account. Purchases on account are paid 40% in the month following the purchase and 60% in the second month following the purchase. Prepare a schedule of expected collections from customers for June. Moorcroft Company Schedule of Expected Collections from Customers April May Sales June April $ May June Total Collections