Need to make the income statement , balance sheet, cash flow, return of sales, return of invest, and break even point in sales and unit and depreciation.

Compute the income statement of 5years, balance sheet, cash flow, return of sales, return of investment, depreciation and break even based of the given data.

Need to make income statement, balance sheet,cash flow, depreciation, break even, sales on investment, sales on return,

rear 0023 Segal fees - 2.780 Tools of equipment coct - 25, 8390 Rawmaterial cost - 236,541.3 Hintal expinces - 40,000 Transpatafion cost - 2,480 wilifies expences - 27.600 packaging coct - 24.120.50 aduertieing coct - 2,000 (5) implayer ralary. - Dwark00 599,040 implaje leneftes - 65.928 enclayer benefes phare-101,928 Purchare - 240,000 Las - 13,440 capital - 80,800 palss - 621,650 (3.388 pks) coprice supplies expenses - 11,940 make the Following: 1. Project incoril statement (5ylaw) 2. Nhedule ef Depreciation 3. Projected Carhtlow 4. Projected balance shert F. Financial stedement analypr 6. Break even poents (in Rales es in nits) 7. Refurx un pales (netprotit/sales) S' Clualipss of ne fuir on Livest ment (Net mote. Nete' contenualion of the next year on the next Nage 5) emplaye Ralary - 599,040 emplaye leenefits - 65,928 mployer benefits share - 101,928 Purchase - 240,000 Has - 13.440 capital - 80,000 sales - 622, 200 Oxtice Auples exp. 20,136 rear 0023 Segal fees - 2.780 Tools of equipment coct - 25, 8390 Rawmaterial cost - 236,541.3 Hintal expinces - 40,000 Transpatafion cost - 2,480 wilifies expences - 27.600 packaging coct - 24.120.50 aduertieing coct - 2,000 (5) implayer ralary. - Dwark00 599,040 implaje leneftes - 65.928 enclayer benefes phare-101,928 Purchare - 240,000 Las - 13,440 capital - 80,800 palss - 621,650 (3.388 pks) coprice supplies expenses - 11,940 make the Following: 1. Project incoril statement (5ylaw) 2. Nhedule ef Depreciation 3. Projected Carhtlow 4. Projected balance shert F. Financial stedement analypr 6. Break even poents (in Rales es in nits) 7. Refurx un pales (netprotit/sales) S' Clualipss of ne fuir on Livest ment (Net mote. Nete' contenualion of the next year on the next Nage 5) emplaye Ralary - 599,040 emplaye leenefits - 65,928 mployer benefits share - 101,928 Purchase - 240,000 Has - 13.440 capital - 80,000 sales - 622, 200 Oxtice Auples exp. 20,136