Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Net Present Value MethodAnnuity Osborne Excavation Company is planning an investment of $78,000 for a bulldozer. The bulldozer is expected to operate for 1,000 hours

Net Present Value MethodAnnuity

Osborne Excavation Company is planning an investment of $78,000 for a bulldozer. The bulldozer is expected to operate for 1,000 hours per year for six years. Customers will be charged $105 per hour for bulldozer work. The bulldozer operator costs $31 per hour in wages and benefits. The bulldozer is expected to require annual maintenance costing $10,000. The bulldozer uses fuel that is expected to cost $41 per hour of bulldozer operation.

Present Value of an Annuity of $1 at Compound Interest
Year 6% 10% 12% 15% 20%
1 0.943 0.909 0.893 0.870 0.833
2 1.833 1.736 1.690 1.626 1.528
3 2.673 2.487 2.402 2.283 2.106
4 3.465 3.170 3.037 2.855 2.589
5 4.212 3.791 3.605 3.353 2.991
6 4.917 4.355 4.111 3.785 3.326
7 5.582 4.868 4.564 4.160 3.605
8 6.210 5.335 4.968 4.487 3.837
9 6.802 5.759 5.328 4.772 4.031
10 7.360 6.145 5.650 5.019 4.192

a. Determine the equal annual net cash flows from operating the bulldozer. Enter all amounts as positive numbers.

Annual cash inflows:
Hours of operation fill in the blank 1
Revenue per hour $fill in the blank 2
Revenue per year $fill in the blank 3
Annual cash outflows:
Hours of operation fill in the blank 4
Fuel cost per hour $fill in the blank 5
Labor cost per hour fill in the blank 6
Total fuel and labor costs per hour $fill in the blank 7
Fuel and labor costs per year fill in the blank 8
Maintenance costs per year fill in the blank 9
Annual net cash flow $fill in the blank 10

b. Determine the net present value of the investment, assuming that the desired rate of return is 20%. Use the table of present value of an annuity of $1 above. If required, round to the nearest dollar and use the minus sign to indicate a negative net present value.

Present value of annual net cash flows $fill in the blank 11
Less amount to be invested fill in the blank 12
Net present value $fill in the blank 13

c. Osborne Excavation should

supportnot support

the investment because the bulldozer cost is

greaterless

than the present value of the cash flows at the

maximumminimum

desired rate of return of 20%.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Financial Accounting

Authors: Thomas Beechy, Umashanker Trivedi, Kenneth MacAulay

6th edition

013703038X, 978-0137030385

More Books

Students also viewed these Accounting questions