Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Nina Company prepared the following fixed budget for July using 7,520 units for budgeted sales. Actual sales were 7.220 units and actual costs are
Nina Company prepared the following fixed budget for July using 7,520 units for budgeted sales. Actual sales were 7.220 units and actual costs are shown below. For Month Ended: July 311 Sales Variable costs Direct materials Direct labor Indirect materials Sales commissions Total variable costs. Contribution margin Fixed costs Depreciation Machinery Supervisor salary Insurance Depreciation-office equipment Administrative salaries Total fixed costs Income Fixed Budget For Month Ended July 31 Variable. Amount per Total Fixed Unit Cost $100 35 ***|*|*|| $ 68,390 40,610 10,030 7,420 33,900 $160, 350 Fixed Budget (7,520 units) $ 752,000 NINA COMPANY Flexible Budget Performance Report Flexible Budget Actual Results 263,200 112,800 30,080 82,720 488,800 $ 263,200 68,390 40,610 10,030 7,420 33,900 160, 350 $ 102,850 Prepare a flexible budget performance report for July at activity level of 7,220 units. Show variances between budgeted and actual amounts. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.) Actual Results (7,220 units) $ 738,970 Variances 267,520 109,900 28,280 78,610 484,310 $ 254,660 68,390 41,720 10,030 7,420 29,880 157,440 $ 97,220 Favorable/Unfavorable 3 $102,850 $ 97,220 Prepare a flexible budget performance report for July at activity level of 7,220 units. Show variances between budgeted and actual amounts. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.) Book ant cences Income For Month Ended July 311 Sales Vanable costs Direct materials Direct labor Indirect materials Sales commissions Total Variable Costs Contribution margin Fixed costs Depreciation Machinery Supervisory salary Insurance Depreciation Office equipment Administrative salaries Total Fixed Costs Income NINA COMPANY Flexible Budget Performance Report Flexible Budget Actual Results (7,220 units) (7,220 units) Variances Favorable/Unfavorable
Step by Step Solution
★★★★★
3.45 Rating (158 Votes )
There are 3 Steps involved in it
Step: 1
In the Given answer 1 Amount is denoted in US Dollars 2 Fixed Cost at all level of activity are expe...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started