Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Now is the second month of your internship at the investment bank. You are well trained in calculating FCF and you are now familiar with

Now is the second month of your internship at the investment bank. You are well trained in calculating FCF and you are now familiar with different valuation methods. You want to apply what you have learned to calculate the enterprise value of the firm called SoulBiking. SoulBiking is operating in the health and fitness space. Its closest competitor is SoulCycling, another indoor fitness club that provide membership classes.

You have applied the FCF formulas and calculated the following FCFs for SoulBiking: (units are all in $Million)

Year (nth)

1

2

3

4

5

6

Year

2018

2019

2020

2021

2022

2023

FCF

30

35

38

40

44

50

You assume that the free cash flows will grow at 3% from 2023 on. The cost of capital is assumed to be 7%.

Besides using the growth method and discounting future cash flows, you are also interested in using the multiples approach. SoulBikings EBIT in year 2017 and 2018 (forecast) are 20 and 140 respectively.

Heres some related information you gathered for SoulCycling:

SoulCycling data as of end of 2017

Market Cap

1200

Debt

300

Cash

100

Sales in 2017

800

EBIT in 2017

-10

EBIT in 2018 (forcast)

160

Q. Now use the multiples approach to calculate SoulBiking's EV at the end of 2017.

Input the EV for SoulBiking: $_____ Million (Hint: Use SoulBiking as a comparable firm. Your choice of multiples is limited by the amount of information)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Inside Company Valuation

Authors: Angelo Corelli

1st Edition

3319537822, 9783319537825

More Books

Students also viewed these Finance questions

Question

Define evaluation and explain its role in HRD

Answered: 1 week ago

Question

Develop expertise as a facilitator of a training topic or module

Answered: 1 week ago