NPV.Miglietti Restaurants is looking at a project with the following forecasted sales: first-year sales quantity of 32,000, with an annual growth rate of 4.00% over the next ten years. The sales price per unit will start at $40.00 and will grow at 2.00% per year. The production costs are expected to be 55% of the current year's sales price. The manufacturing equipment to aid this project will have a total cost (including installation) of $2,500,000. It will be depreciated using MACRS, and has a seven-year MACRS life classification. Fixed costs will be $360,000 per year. Miglietti Restaurants has a tax rate of 35%. What is the operating cash flow for this project over these ten years? Find the NPV of the project for Miglietti Restaurants if the manufacturing equipment can be sold for $130,000 at the end of the ten-year project and the cost of capital for this project is 8%.

1: What is the operating cash flow for this project for the first five years of the 10-year period?

2: for the last five years of the 10-year period?

3: What is the book value?

4: Calculate the gain or loss at disposal of the manufacturing equipment.

5: What is the after-tax cash flow at disposal?

6: What is the net present value?

MACRS Fixed Annual Expense Percentages by Recovery Class Click on this icon to download the data from this table Year 1. 2 3-Year 33.33% 44.45% 14.81% 7.41% 5-Year 20.00% 32.00% 19.20% 11.52% 11.52% 5.76% 4 7-Year 14.29% 24.49% 17.49% 12.49% 8.93% 8.93% 8.93% 4.45% 5 6 10-Year 10.00% 18.00% 14.40% 11.52% 9.22% 7.37% 6.55% 6.55% 6.55% 6.55% 3.28% co 7 8 9 10 11