Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Nusantara Mining, a medium - sized coal mining entity, possesses 2 0 mines spread across Sumatera Selatan, Kalimantan Timur, Kalimantan Selatan, and Kalimantan Utara. These

Nusantara Mining, a medium-sized coal mining entity, possesses 20 mines spread across Sumatera Selatan, Kalimantan Timur, Kalimantan Selatan, and Kalimantan Utara. These mines encompass both deep and strip-mining operations. Primarily, the company sells its coal under contractual agreements, with surplus production being directed to the spot market. The coal mining sector, particularly high-sulfur coal ventures like Nusantara, has faced challenges due to environmental regulations. Nevertheless, recent developments, including heightened coal demand and advancements in pollution control technologies, have boosted the market for high-sulfur coal.Borneo Electric Company has approached Nusantara with a four-year coal supply request for its power generators. However, Nusantara lacks the excess capacity in its current mines to secure this contract. To address this, the company is contemplating opening a strip mine on a 5,000-acre land parcel in Sumatera Selatan, acquired a decade ago for $4 million. Presently valued at $6.5 million after taxes, this land presents an opportunity for expansion.Strip mining involves removing topsoil layers to access coal veins, and recent regulations mandate land reclamation post-mining. Nusantara intends to comply with these regulations, ensuring the land can be repurposed post-mining. Given its current operational capacity, Nusantara must procure additional equipment, costing $95 million and depreciated over seven years. Although the equipment is intended for the four-year contract, Nusantara plans to utilize it for a subsequent strip mine.The contract stipulates delivering 500,000 tons of coal annually at $86 per ton. Nusantara anticipates producing 620,000,680,000,730,000, and 590,000 tons over the next four years, with excess production sold on the spot market at $77 per ton. Variable costs per ton amount to $31, with fixed costs totaling $4,100,000 annually. Additionally, a net working capital investment equivalent to 5 percent of sales will be required, built up in the year preceding sales.Upon termination of mining operations in Year 5, Nusantara is obligated to reclaim the land, with an estimated cost of $2.7 million. As part of permit agreements, the company will donate the reclaimed land for public park use in Year 6, resulting in a charitable expense deduction of $6 million. Subject to a 22 percent tax rate, Nusantara demands a 12 percent return on new strip mine ventures, with any losses generating tax credits.You have been approached by the president of the company with a request to analyze the project. Calculate:a. The payback period, profitability index, net present value, and internal rate of return for the new strip mine. b. Provide sensitivity chart for the coal prices, coal contract volume, fixed cost, variable cost, required return, and taxes.c. Make scenario analysis based on three variables which have the most significant effect on the NPV. Suppose that the worse and best conditions might happens with the followinginformation:VariablesWorseBestPrice10% decrease15% increaseCoal contract volume15% decrease20% increaseFixed cost10% increase5% decreaseVariable cost5% increase5% decreaseRequired return10% increase10% decreaseTaxes3% increase2% decrease*note: increase and decrease based on the current conditiond. Should Nusantara Mining take the contract and open the mine?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Public Finance

Authors: Harvey Rosen, Ted Gayer

10th edition

9781259716874, 78021685, 1259716872, 978-0078021688

More Books

Students also viewed these Finance questions