Question
Of Sharpe's sales, 30 percent is for cash, another 40 percent is collected in the month following the sales, and 30 percent is collected in
Of Sharpe's sales,
30
percent is for cash, another
40
percent is collected in the month following the sales, and
30
percent is collected in the second month following sales. November and December sales for 2018 were
$250,000
and
$205,000,
respectively.Sharpe purchases its raw materials 2 months in advance of its sales. The purchases are equal to
60
percent of the final sales price of Sharpe's products. The supplier is paid 1 month after it makes a delivery. For example, purchases for April sales are made in February, and payment is made in March.In addition, Sharpe pays
$8,000
per month for rent and
$15,000
each month for other expenditures. Tax prepayments of
$20,000
are made each quarter, beginning in March. The company's cash balance on December 31, 2018, was
$24,000.
This is the minimum balance the firm wants to maintain. Any borrowing that is needed to maintain this minimum is paid off in the subsequent month if there is sufficient cash. Interest on short-term loans (12 percent) is paid monthly. Borrowing to meet estimated monthly cash needs takes place at the beginning of the month. Thus, if in the month of April the firm expects to have a need for an additional $60,500, these funds would be borrowed at the beginning of April with interest of $605
(0.121/12$60,500)
owed for April and paid at the beginning of May.
a. Prepare a cash budget for Sharpe covering the first 7 months of 2019.
b. Sharpe has $200,000 in notes payable due in July that must be repaid or renegotiated for an extension. Will the firm have ample cash to repay the notes?
a. Prepare a cash budget for Sharpe covering the first 7 months of 2019.
Fill in the Collections for the month of January:(Round to the nearest dollar.)
Nov | Dec | Jan | Feb | Mar | Apr | May | June | July | |
Sales | $250,000 | $205,000 | $220,000 | $150,000 | $165,000 | $270,000 | $330,000 | $300,000 | $255,000 |
Collections: | |||||||||
Month of sale (30%) | nothing | ||||||||
First month (40%) | nothing | ||||||||
Second month (30%) | nothing | ||||||||
Total Collections | $nothing |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started