Om Question 1 po wwwgory Day Harryw203 2002 2003 2002 CH th Year 2022 5.000 20 Cet of Seigner and administratie Depreciation Earnings for wat WC Before Tas T2000 400 3 200 1100 360 1440 les way Asi Year 2011 Year 100 1000 0 MacBook Air #F + 7 1 $ 4 & 7 1 0 3 2 5 6 8 9 Q W E R T Y U 1 0 P S D F GIH KL a> C : . Remaining Time: 1 hour, 27 minutes, 50 seconds Question Completion Status 4. Moving to another question will save this response. Question 4 of 15 Question 4 10 points Your team is evaluating a project which, if approved, wil generate sales in year 2022. Your colleague estimated the following financials for you. Due to the tightening of lending standards caused by the Cavid 12 you are told by your colleague that the capital expenditure which will be financed by a local bank) has to spread over a period of three years. That is the annual capital expenditure s 10,000 for the first three years (Year 2021 to Year 2023, e. 10,000 for Year 2021, 10,000 for 2022 and 10,000 for 2023). Your estimate of the free cash flow (FC) In Year 2022 is the negative sin Note that if the FCF is negative, you must include Instruction: Round your numerical answer to the nearest integer. Don't type the comma sign Year 2022 Sales 5,000 Cost of Goods Sold 2.000 Selling general and administrative expense 600 Depreciation 400 Earnings Before Interest and Taxes 2,000 Interest Expense 200 Earnings Before Taxes 1,800 Taxes (tax rate 20%) 1.440 360 Net Income Net working capital components Inventory Accounts Receivable Accounts Payable Year 2021 Year 2022 800 1,000 0 1.600 0 BOO Questo 41 A Manger i will save this response MacBook Air CA 30 088 bu IN 19 esc C