Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On 1 January 2019, Barrack limited acquired 80% of Northerns limited equity shares by means of an immediate share exchange and a cash payment of

On 1 January 2019, Barrack limited acquired 80% of Northerns limited equity shares by means of an immediate share exchange and a cash payment of 88 cents per acquired share, deferred until 01 January 2020. Barrack limited has recorded the share exchange, but not the cash consideration. Barracks limited cost of capital is 10% per annum.

The summarised statements of financial position of the two companies as at 31 December 2019 were as follows:

Barrack ltd

Northern ltd

$000

$000

Assets

Non-current assets

Property, plant and equipment

38 100

28 500

Investments Northern

24 000

Carry at cost (note (4))

6 000

Loan notes (note (2))

2 500

Other equity (note (5))

2 000

Nil

72 600

28 500

Current assets

Inventory (note (3))

13 900

10 400

Trade receivables (note (3))

11 400

5 500

Bank (note (3))

900

600

Total assets

98 800

45 000

Equity and liabilities

Equity

Equity shares of $1 each

25 000

10 000

Share premium

17 600

Nil

Retained earnings at 1 January 2019

16 200

18 000

for year ended 31 December 2019

14 000

8 000

72 800

36 000

Non-current liabilities

11% loan notes (note (2))

12 000

4 000

Deferred tax

4 500

Nil

Current liabilities (note (3))

9 500

5 000

Total equity and liabilities

98 800

45 000

The following information is relevant:

a). At the date of acquisition, Barrack conducted a fair value exercise on Northerns net assets which were equal to their carrying amounts with the following exceptions:

  1. An item of plant had a fair value of $3 million above its carrying amount. At the date of acquisition it had a remaining life of five years. Ignore deferred tax relating to this fair value.
  2. Northern had an unrecorded deferred tax liability of $1 million, which was unchanged as at 31 December 2019

Barracks policy is to value the non-controlling interest at fair value at the date of acquisition. For this purpose a share price for Northern of $350 each is representative of the fair value of the shares held by the non-controlling interest.

b). Immediately after the acquisition, Northern issued $4 million of 11% loan notes, $25 million of which were bought by Barrack. All interest due on the loan notes as at 31 December 2019 has been paid and received.

c). Barrack sells goods to Northern at cost plus 50%. Below is a summary of the recorded activities for the year ended 31 December 2019 and balances as at 31 December 2019:

Barrack Northern

$000 $000

Sales to Northern 16 000

Purchases from Barrack 14 500

Included in Bows receivables 4 400

Included in Northerns payables 1 700

On 26 December 2019, Barrack sold and dispatched goods to Northern, which Northern did not record until they were received on 2 January 2020. Northerns inventory was counted on 31 December 2019 and does not include any goods purchased from Barrack

On 27 December 2019, Northern remitted to Barrack a cash payment which was not received by Barrack until January 2020. This payment accounted for the remaining difference on the current accounts.

d) Barrack bought 15 million shares in Carry on 1 October 2019; this represents a holding of 30% of Carrys equity. At 31 December 2019, Carrys retained profits had increased by $2 million over their value at 1 October 2019. Barrack uses equity accounting in its consolidated financial statements for its investment in Cube.

e). The other equity investments of Barrack are carried at their fair values on 1 January 2019. At 31 December 2019, these had increased to $28 million.

f). There was no impairment losses within the group during the year ended 31 December 2019.

1. What is the amount to be shown on the consolidated financial statement in respect of Retained Earning as at 31 December 2019 in N$ millions?

2. What is the amount to be shown on the consolidated financial statement in respect of PPE as at 31 December 2019 in N$ millions

3. What is the amount to be shown on the consolidated financial statement in respect of Non controlling interest as at 31 December 2019 in N$ millions

4. What is the amount to be shown on the consolidated financial statement in respect of Equity share capital as at 31 December 2019 in N$ millions

3.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Ecology, Sustainable Development And Accounting

Authors: Seleshi Sisaye

1st Edition

0415816351, 9780415816359

More Books

Students also viewed these Accounting questions