On January 1, 2013, Ohio purchased all the outstanding common shares of Buckeye Co. for $3,500,000 cash.

At the date of acquisition, Buckeye equity accounts had the following balances:

Common Stock $500,000

Paid in Capital $1,800,000

Retained Earnings $700,000

All of Buckeye's assets were fairly stated except for the following:

Book Value Fair Value Estimated Life

Equipment $180,000 $270,000 5 years

Building 600,000 800,000 10 years

Buckeye also had a copyright with a fair value of $160,000 with a remaining life of 5 years

During 2013, Buckeye reported net income of $1,325,000 and paid dividends of $850,000

During 2014, Buckeye reported net income of $900,000 and paid dividends of $1,100,000

Prepare the consolidation worksheet entries for the years ended 2013 and 2014. Explain why these entries are made.

Balance Sheet Income Statement

Dr Cr Dr Cr Explanation

Prepare the additional consolidation worksheet entry that would be required if the partial equity method had been used for 2013 and 2014.