Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

On January 1, 2015, Brooks Corporation exchanged $1,183,000 fair-value consideration for all of the outstanding voting stock of Chandler, Inc. At the acquisition date, Chandler

On January 1, 2015, Brooks Corporation exchanged $1,183,000 fair-value consideration for all of the outstanding voting stock of Chandler, Inc. At the acquisition date, Chandler had a book value equal to $1,105,000. Chandlers individual assets and liabilities had fair values equal to their respective book values except for the patented technology account, which was undervalued by $204,000 with an estimated remaining life of six years. The Chandler acquisition was Brookss only business combination for the year. In case expected synergies did not materialize, Brooks Corporation wished to prepare for a potential future spin-off of Chandler, Inc. Therefore, Brooks had Chandler maintain its separate incorporation and independent accounting information system as elements of continuing value. On December 31, 2015, each company submitted the following financial statements for consolidation. Dividends were declared and paid in the same period.

Brooks Corp. Chandler Inc.
Income Statement
Revenues $ (640,000 ) $ (587,000 )
Cost of goods sold 255,000 203,000
Gain on bargain purchase (126,000 ) 0
Depreciation and amortization 150,000 151,000
Equity earnings from Chandler (199,000 ) 0

Net income $ (560,000 ) $ (233,000 )

Statement of Retained Earnings
Retained earnings, 1/1 $ (1,835,000 ) $ (805,000 )
Net income (above) (560,000 ) (233,000 )
Dividends declared 100,000 40,000

Retained earnings, 12/31 $ (2,295,000 ) $ (998,000 )

Balance Sheet
Current assets $ 343,000 $ 432,000
Investment in Chandler 1,468,000 0
Trademarks 134,000 221,000
Patented technology 395,000 410,000
Equipment 693,000 341,000

Total assets $ 3,033,000 $ 1,404,000

Liabilities $ (203,000 ) $ (106,000 )
Common stock (535,000 ) (300,000 )
Retained earnings, 12/31 (2,295,000 ) (998,000 )

Total liabilities and equity $ (3,033,000 ) $ (1,404,000 )

a. Determine the following account balances. b. Prepare a December 31, 2015, consolidated worksheet for Brooks and Chandler. (For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions