Question
On January 1, 2020, May LTD. (ML), a Canadian company acquired 90% of Jane Co. (JC), a foreign company, for FC 623,200. At the acquisition
On January 1, 2020, May LTD. (ML), a Canadian company acquired 90% of Jane Co. (JC), a foreign company, for FC 623,200. At the acquisition date, the carrying value of JC's net assets equaled their fair value except for the equipment which had a carrying value of FC 800,000 and a fair value of FC 500,000. At the acquisition date, JC's equipment had a remaining useful life of 10 years. There was a FC 25,000 impairment of the goodwill which occurred evenly throughout 2020. ML declared and paid dividends of $928,000 on December 31, 2020. JC declared and paid dividends of FC 164,000 on December 31, 2020.
Selected financial statements for ML and JC are presented below.
Mary Ltd. Statement of Financial Position As of December 31, 2020 (in $CAD) | |
Assets: | |
Current Assets | |
Cash and cash equivalent | $562,080 |
Accounts Receivable | $700,000 |
Inventory | $1,376,000 |
$2,638,080 | |
Noncurrent Assets | |
Plant and equipment, net | $2,752,000 |
Investment in Jane Co. | $1,558,000 |
$4,130,000 | |
Total Assets | $6,948,080 |
Liabilities and shareholders' equity | |
Liabilities | |
Current Liabilities | $923,600 |
Accounts Payable and accrued liabilities | |
Non current liabilities | |
Notes Payable | $1,860,000 |
$2,783,600 | |
Shareholders' equity | |
Share capital | $1,562,960 |
Retained earnings | $2,601,520 |
$4,164,480 | |
Total Libailities and shareholders' equity | $6,948,080 |
Mary Ltd. Statement of Income For the year end December 31, 2020 (in $ CAD) | ||
Sales | $16,246,180 | |
Dividend Income | $405,900 | |
$16,652,080 | ||
Cost of Sales | $8,256,000 | |
Other expenses* | $7,124,000 | $15,380,000 |
Net Income | $1,272,080 |
*Includes depreciation
Jane Co. Statement of Financial Position (in FC) | ||
December 31, 2020 | January 1, 2020 | |
Assets: | ||
Current Assets | ||
Cash and cash equivalent | $360,000 | $164,000 |
Accounts Receivable | $408,000 | $280,000 |
Inventory | $484,000 | $364,000 |
$1,972,000 | $1,608,000 | |
Noncurrent Assets | ||
Plant and equipment, net | $720,000 | $800,000 |
Total Assets | $1,972,000 | $1,608,000 |
Liabilities and shareholders' equity | ||
Liabilities | ||
Current Liabilities | $542,000 | $422,000 |
Accounts Payable and accrued liabilities | ||
Non current liabilities | ||
Notes Payable | $640,000 | $640,000 |
$1,182,000 | $1,062,000 | |
Shareholders' equity | ||
Share capital | $400,000 | $400,000 |
Retained earnings | $390,000 | $146,000 |
$790,000 | $546,000 | |
Total Libailities and shareholders' equity | 41,972,000 | $1,608,000 |
Jane Co. Statement of Income For the year end December 31, 2020 (in FC) | ||
Sales | $8,400,000 | |
Cost of Sales | $5,304,000 | |
Other expenses* | $2,688,000 | $7,992,000 |
Net Income | $408,000 |
*Includes depreciation
Jane Co. Statement of Changes in Equity Retained Earnings Section For the year end December 31, 2020 (in FC) | |
Retained earnings, Jan. 1, 2020 | $146,000 |
Net Income | $408,000 |
Dividend declared | $(164,000) |
Retained earnings, Dec. 31, 2020 | $390,000 |
Selected Exchange Rates | 1FC = X.XX CAD |
January 1, 2020 | $2.50 |
December 31,2020 | $2.75 |
Date when ending inventory was purchased | $2.68 |
Average for 2020 | $2.69 |
Required:
Prepared the consolidated financial statements at December 31, 2020 using
- The functional currency translation (FCT) method (assuming the Canadian dollar is the functional currency) and
2. The presentation currency translation (PCT) method.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started