On January 1, NewTune Company exchanges 17,808 shares of its common stock for all of the outstanding shares of On-the-Go, Inc. Each of NewTunes shares has a $4 par value and a $50 fair value. The fair value of the stock exchanged in the acquisition was considered equal to On-the-Gos fair value. NewTune also paid $36,900 in stock registration and issuance costs in connection with the merger.

Several of On-the-Gos accounts fair values differ from their book values on this date:

	Book Values				Fair Values
Receivables	$	32,000			$	27,550
Trademarks		98,250				270,750
Record music catalog		82,500				269,250
In-process research and development		0				225,000
Notes payable		(66,750	)			(60,750	)

Precombination book values for the two companies are as follows:

	NewTune				On-the-Go
Cash	$	83,500			$	45,500
Receivables		87,500				32,000
Trademarks		443,000				98,250
Record music catalog		886,000				82,500
Equipment (net)		349,000				138,000
Totals	$	1,849,000			$	396,250
Accounts payable	$	(132,000	)		$	(57,000	)
Notes payable		(385,000	)			(66,750	)
Common stock		(400,000	)			(50,000	)
Additional paid-in capital		(30,000	)			(30,000	)
Retained earnings		(902,000	)			(192,500	)
Totals	$	(1,849,000	)		$	(98,250	)

1. Assume that this combination is a statutory merger so that On-the-Gos accounts will be transferred to the records of NewTune. On-the-Go will be dissolved and will no longer exist as a legal entity. Prepare a postcombination balance sheet for NewTune as of the acquisition date.
2. Assume that no dissolution takes place in connection with this combination. Rather, both companies retain their separate legal identities. Prepare a worksheet to consolidate the two companies as of the combination date.(For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet.)